| Revenue | DKK 722K | -74% |
| EBITDA | DKK -1,3M | -3147% |
| Net profit | DKK -1,5M | -106% |
| Total assets | DKK 723K | -81% |
| Equity | DKK 63K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.559 | 972 | 1.335 | 1.152 | 1.541 | 2.326 | 3.882 | 4.686 | 4.049 | 3.810 | 2.763 | 722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.524 | -3.121 | -2.631 | -2.827 | -2.722 | -1.201 |
| EBITDA | 80 | 158 | 253 | 20 | 188 | 595 | 1.359 | 1.565 | 1.418 | 1.004 | 41 | -1.256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -381 | -755 | -531 | -733 | -869 | -602 |
| EBIT | 80 | 158 | 253 | 20 | 188 | 595 | 978 | 810 | 887 | 271 | -827 | -1.858 |
| Net financials | -18 | -22 | -14 | -40 | -28 | -20 | -135 | -161 | -134 | -145 | -91 | -38 |
| Profit before tax | 62 | 136 | 239 | -20 | 160 | 576 | 843 | 649 | 753 | 126 | -919 | -1.896 |
| Tax | 7 | 6 | 50 | -0 | 47 | 113 | 302 | 162 | 125 | 26 | -203 | -421 |
| Net profit | 55 | 130 | 189 | -20 | 114 | 462 | 541 | 487 | 628 | 100 | -716 | -1.475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 608 | 938 | 1.066 | 992 | 1.698 | 5.263 | 6.622 | 6.340 | 6.646 | 3.820 | 723 |
| Equity | 80 | 80 | 80 | 60 | 80 | 80 | 1.606 | 1.955 | 2.192 | 2.254 | 1.538 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.140 | 2.042 | 1.637 | 1.091 | 292 | 0 |
| Short-term debt | 636 | 528 | 858 | 1.006 | 912 | 1.618 | 2.034 | 2.013 | 1.928 | 2.736 | 1.509 | 660 |
| Total debt | 636 | 528 | 858 | 1.006 | 912 | 1.618 | 3.174 | 4.055 | 3.565 | 3.827 | 1.801 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Unofficial title | Unofficial title | 2024 | — | — |
SJ Management | Management | 2020 | — | — |
FV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAGAARD JENSEN A/S | Company | 100.0% | 100.0% | 2020 |
BØRKOP ENTREPRENØR HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Dyhre Hansen | Unofficial title | 0 companies |
| Simon Jensen | Management | 0 companies |
| Flemming Vestergaard Jensen | Management | 0 companies |