| Revenue | — | — |
| EBITDA | DKK -268K | +97% |
| Net profit | DKK 29,5M | +480% |
| Total assets | DKK 25,7M | -85% |
| Equity | DKK 25,5M | -85% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14.884 | -18.356 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18.780 | -21.603 | 361 | -7.733 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18.780 | -21.603 | 361 | -7.733 | -268 |
| Net financials | -38 | -31 | 2.831 | -5.530 | 29.757 |
| Profit before tax | -18.818 | -21.634 | 328 | -7.763 | 29.489 |
| Tax | 12 | -0 | -0 | -0 | 18 |
| Net profit | -18.829 | -21.634 | 328 | -7.763 | 29.471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 182.821 | 209.733 | 188.900 | 169.145 | 25.653 |
| Equity | 181.642 | 207.551 | 188.672 | 168.816 | 25.532 |
| Long-term debt | 1.080 | 2.080 | 80 | 80 | 80 |
| Short-term debt | 99 | 102 | 147 | 249 | 41 |
| Total debt | 1.179 | 2.182 | 227 | 329 | 121 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BT Management | Management | 2025 |
TR Management | Management | 2017 |
| Former (1) | ||
KS Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Thorup | Management | 0 companies |
| Thomas Riis | Management | 0 companies |
| Kasper Svarrer | Management | 0 companies |