| Revenue | DKK 51K | +31% |
| EBITDA | DKK 11K | +182% |
| Net profit | DKK 3K | +113% |
| Total assets | DKK 33K | +20% |
| Equity | DKK 6K | +83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 61 | 23 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 39 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 |
| EBITDA | 31 | -6 | -16 | -2 | -27 | -19 | 0 | 0 | 0 | -3 | -12 | -14 | 11 |
| Depreciation & amort. | -18 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 |
| EBIT | 13 | -6 | -29 | -2 | -27 | -19 | 0 | 0 | 0 | -3 | -12 | -21 | 4 |
| Net financials | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | 13 | -6 | -29 | -2 | -27 | -19 | -0 | -1 | -1 | -4 | -12 | -21 | 4 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 10 | -6 | -29 | -2 | -27 | -19 | -0 | -1 | -1 | -4 | -12 | -21 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 124 | 92 | 90 | 63 | 45 | 45 | 44 | 41 | 37 | 25 | 27 | 33 |
| Equity | 119 | 112 | 84 | 84 | 62 | 43 | 43 | 42 | 41 | 36 | 24 | 3 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 11 | 8 | 7 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 24 | 26 |
| Total debt | 21 | 11 | 8 | 7 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 24 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|