| Revenue | DKK -7K | +30% |
| EBITDA | DKK -7K | -30% |
| Net profit | DKK 150K | +53% |
| Total assets | DKK 344K | +58% |
| Equity | DKK 230K | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -6 | -6 | -7 | -8 | -7 | -9 | 0 | -6 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 2 | -6 | -7 | -8 | -7 | -9 | 0 | -6 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 2 | -6 | -7 | -8 | -7 | -9 | 0 | -6 | -5 | -5 | -5 | -6 |
| Net financials | 68 | 57 | 125 | -17 | 45 | 12 | -145 | 6 | -2 | 67 | 201 | -34 | 102 | 155 |
| Profit before tax | 63 | 52 | 127 | -23 | 38 | 4 | -152 | -3 | -2 | 61 | 196 | -39 | 97 | 148 |
| Tax | 1 | -1 | 4 | 1 | -1 | -1 | 0 | -0 | -0 | -5 | -1 | -1 | -1 | -2 |
| Net profit | 62 | 53 | 123 | -24 | 39 | 5 | -153 | -3 | -2 | 66 | 197 | -37 | 98 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 170 | 308 | 156 | 195 | 158 | 1 | 13 | 13 | 86 | 352 | 72 | 217 | 344 |
| Equity | 95 | 149 | 174 | 149 | 188 | 92 | -60 | -63 | -65 | 1 | 198 | 47 | 145 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 51 |
| Short-term debt | 57 | 21 | 134 | 6 | 6 | 65 | 62 | 77 | 78 | 85 | 154 | 26 | 36 | 62 |
| Total debt | 57 | 21 | 134 | 6 | 6 | 65 | 62 | 77 | 78 | 85 | 154 | 26 | 72 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|