| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 218K | +48% |
| Net profit | DKK 156K | +52% |
| Total assets | DKK 530K | +48% |
| Equity | DKK 236K | +58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.036 | 1.058 | 1.008 | 911 | 1.058 | 867 | 4 | 30 | -1 | 157 | 983 | 840 | 1.100 | 1.157 |
| Staff expenses | -883 | -927 | -885 | -798 | -916 | -769 | -95 | -0 | -0 | -83 | -714 | -865 | -953 | -940 |
| EBITDA | 153 | 131 | 133 | 113 | 142 | 97 | -91 | 30 | -1 | 74 | 268 | -24 | 147 | 218 |
| Depreciation & amort. | -55 | -57 | 2 | -77 | -77 | -77 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 75 | 131 | 36 | 65 | 21 | -113 | 30 | -1 | 74 | 268 | -24 | 147 | 218 |
| Net financials | -1 | -0 | 0 | -14 | -7 | -6 | -6 | -2 | -1 | -0 | -2 | -2 | -2 | -4 |
| Profit before tax | 97 | 75 | 131 | 22 | 58 | 15 | -119 | 28 | -2 | 74 | 266 | -27 | 145 | 214 |
| Tax | 29 | 18 | 5 | 41 | 15 | 4 | -7 | -0 | -0 | 6 | 65 | 7 | 43 | 58 |
| Net profit | 68 | 57 | 127 | -18 | 43 | 11 | -112 | 28 | -2 | 68 | 202 | -33 | 103 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 315 | 558 | 464 | 392 | 378 | 70 | 124 | 65 | 210 | 502 | 283 | 359 | 530 |
| Equity | 80 | 80 | 80 | 62 | 105 | 96 | -16 | 12 | 10 | 78 | 280 | 47 | 149 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 58 |
| Short-term debt | 196 | 235 | 478 | 383 | 272 | 275 | 86 | 112 | 55 | 131 | 222 | 236 | 167 | 237 |
| Total debt | 196 | 235 | 478 | 383 | 272 | 275 | 86 | 112 | 55 | 131 | 222 | 236 | 210 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. MURMANN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Murmann | Management | 0 companies |