| Revenue | DKK 2,7M | -4% |
| EBITDA | DKK 58K | +113% |
| Net profit | DKK -60K | +89% |
| Total assets | DKK 2,8M | +58% |
| Equity | DKK 20K | +105% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.477 | 2.422 | 3.286 | 2.794 | 2.686 |
| Staff expenses | -2.216 | -2.421 | -3.062 | -3.251 | -3.173 |
| EBITDA | 261 | 1 | 224 | -457 | 58 |
| Depreciation & amort. | 91 | -162 | -130 | -132 | -94 |
| EBIT | 170 | -161 | 93 | -589 | -36 |
| Net financials | 0 | -32 | -60 | -66 | -36 |
| Profit before tax | 170 | -193 | 33 | -655 | -72 |
| Tax | 47 | -39 | 14 | -131 | -12 |
| Net profit | 123 | -154 | 19 | -524 | -60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.946 | 1.966 | 2.858 | 1.794 | 2.839 |
| Equity | 539 | 85 | 104 | -421 | 20 |
| Long-term debt | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.176 | 1.869 | 2.729 | 2.215 | 2.777 |
| Total debt | 2.357 | 1.869 | 2.729 | 2.215 | 2.777 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SW Management | Management | 2010 – 2018 |
TK Management | Management | 2013 – 2020 |
RH Management | Management | 2020 – 2020 |
TH Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Winther | Management | 0 companies |
| Thomas Kruse Bach | Management | 0 companies |
| Ronni Haubjerg | Management | 0 companies |
| Torben Hvidbjerg | Management | 0 companies |