| Revenue | DKK -250K | -139% |
| EBITDA | DKK -350K | -165% |
| Net profit | DKK -541K | -4586% |
| Total assets | DKK 5,5M | +6% |
| Equity | DKK -1,2M | -260% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 15 | 391 | 362 | 1.345 | 346 | 444 | -118 | -81 | 180 | 1.058 | 995 | 637 | -250 |
| Staff expenses | -600 | -0 | -418 | -182 | -209 | -207 | -202 | -199 | -213 | -243 | -100 | -100 | -100 | -100 |
| EBITDA | 57 | 15 | -27 | 180 | 1.136 | 139 | 242 | -316 | -294 | -63 | 958 | 895 | 537 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 15 | -27 | 180 | 1.136 | 139 | 242 | -316 | -294 | -63 | 958 | 895 | 537 | -350 |
| Net financials | -265 | -1.861 | -139 | 102 | -3 | 170 | -887 | 523 | -55 | 296 | -619 | -572 | -538 | -178 |
| Profit before tax | -208 | -1.845 | -166 | 282 | 1.134 | 309 | -645 | 207 | -349 | 233 | 340 | 323 | -1 | -528 |
| Tax | -46 | 46 | -0 | -0 | 88 | -18 | -43 | -130 | -146 | -45 | 183 | 80 | -13 | 13 |
| Net profit | -163 | -1.891 | -166 | 282 | 1.046 | 327 | -602 | 337 | -203 | 278 | 156 | 243 | 12 | -541 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.727 | 1.711 | 1.707 | 2.742 | 2.822 | 2.563 | 2.803 | 3.070 | 3.215 | 4.796 | 5.018 | 5.141 | 5.455 |
| Equity | — | -1.974 | -2.139 | -1.857 | -811 | -484 | -1.144 | -807 | -1.010 | -732 | -575 | -333 | -320 | -1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.207 | 2.547 | 2.449 | 2.599 | 2.789 | 2.689 | 3.205 | 3.764 | 3.548 | 5.206 | 5.169 | 5.359 | 6.333 |
| Total debt | 0 | 2.207 | 2.547 | 2.449 | 2.599 | 2.789 | 2.689 | 3.205 | 3.764 | 3.548 | 5.206 | 5.169 | 5.359 | 6.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Nielsen | Founder | 0 companies |