| Revenue | DKK 31,2M | +12% |
| EBITDA | DKK 23,8M | +16% |
| Net profit | DKK 17,8M | +9% |
| Total assets | DKK 37,1M | +5% |
| Equity | DKK 29,9M | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.329 | 26.013 | 25.243 | 27.734 | 31.172 |
| Staff expenses | -4.738 | -6.398 | -7.067 | -7.257 | -7.255 |
| EBITDA | 15.592 | 19.615 | 18.175 | 20.477 | 23.759 |
| Depreciation & amort. | -97 | -145 | -221 | -100 | -0 |
| EBIT | 15.495 | 19.470 | 17.954 | 20.377 | 23.759 |
| Net financials | 215 | 300 | 285 | 750 | -513 |
| Profit before tax | 15.709 | 19.769 | 18.239 | 21.127 | 23.246 |
| Tax | 3.545 | 4.374 | 4.053 | 4.683 | 5.398 |
| Net profit | 12.164 | 15.395 | 14.186 | 16.444 | 17.847 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.268 | 28.740 | 35.531 | 35.418 | 37.127 |
| Equity | 18.990 | 22.385 | 31.571 | 28.015 | 29.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.846 | 5.877 | 3.448 | 6.855 | 6.714 |
| Total debt | 1.846 | 5.877 | 3.448 | 6.855 | 6.714 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2010 |
HJ Founder | Founder | 2010 |
| Former (1) | ||
JS Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2019 | |
| Former (4) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 15–19.99% | 15% | 2019 | |
| Individual | 15–19.99% | 15% | 2019 | |
| Individual | 15–19.99% | 15% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Management | 0 companies |
| Jesper Straarup Jensen | Management | 0 companies |
| Henrik Jørgensen | Founder | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Morten Lykke | Board of Directors | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |
| Jens Thomas Lange | Board of Directors | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |
| Tommy Frank | Board of Directors | 0 companies |