| Revenue | DKK 874K | +50% |
| EBITDA | DKK 119K | +254% |
| Net profit | DKK 11K | +109% |
| Total assets | DKK 2,8M | +12% |
| Equity | DKK 1,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 119 | 54 | 145 | 596 | 1.330 | 1.880 | 2.230 | 1.389 | 925 | 1.391 | 583 | 874 |
| Staff expenses | -0 | -0 | -0 | -0 | -577 | -876 | -1.430 | -1.545 | -1.107 | -1.099 | -1.106 | -660 | -755 |
| EBITDA | 14 | 119 | 54 | 145 | 19 | 454 | 450 | 685 | 132 | -174 | 285 | -77 | 119 |
| Depreciation & amort. | -0 | -67 | -95 | -122 | -130 | -130 | -130 | -136 | -36 | -37 | -34 | -60 | -97 |
| EBIT | 14 | 52 | -41 | 23 | -111 | 324 | 320 | 549 | 96 | -211 | 251 | -137 | 22 |
| Net financials | -8 | -1 | -7 | -1 | -0 | -0 | -0 | -1 | -88 | 14 | 53 | -8 | -3 |
| Profit before tax | 6 | 53 | -48 | 23 | -111 | 324 | 320 | 548 | 7 | -197 | 304 | -145 | 20 |
| Tax | 2 | 1 | 1 | 34 | -0 | -0 | 66 | 123 | 7 | 4 | 64 | -20 | 8 |
| Net profit | 5 | 52 | -49 | -11 | -111 | 324 | 254 | 425 | -0 | -201 | 240 | -125 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.178 | 1.391 | 1.562 | 1.081 | 1.153 | 1.704 | 1.992 | 2.943 | 2.437 | 2.412 | 3.111 | 2.514 | 2.818 |
| Equity | 776 | 1.027 | 978 | 950 | 798 | 1.097 | 1.350 | 1.775 | 1.575 | 1.374 | 1.614 | 1.489 | 1.501 |
| Long-term debt | 0 | 235 | 603 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 129 | -20 | 105 | 329 | 581 | 615 | 1.142 | 835 | 1.032 | 1.428 | 976 | 1.260 |
| Total debt | 402 | 364 | 583 | 130 | 354 | 606 | 640 | 1.167 | 860 | 1.032 | 1.428 | 976 | 1.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Jensen | Founder | 0 companies |