| Revenue | DKK 13,9M | -9920% |
| EBITDA | DKK 446K | +415% |
| Net profit | DKK 381,2M | +8592% |
| Total assets | DKK 307,7M | +206% |
| Equity | DKK 304,1M | +14500% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.740 | -1.978 | -2.182 | -142 | 13.920 |
| Staff expenses | -0 | -0 | -0 | -0 | -13.474 |
| EBITDA | -1.740 | -1.978 | -2.182 | -142 | 446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 |
| EBIT | -1.740 | -1.978 | -2.182 | -142 | 405 |
| Net financials | -8.174 | -7.359 | -6.667 | -5.613 | 381.419 |
| Profit before tax | -9.914 | -9.337 | -8.848 | -5.755 | 381.824 |
| Tax | -2.181 | -2.054 | -1.934 | -1.266 | 638 |
| Net profit | -7.733 | -7.283 | -6.915 | -4.489 | 381.186 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 135.771 | 138.855 | 103.075 | 100.547 | 307.710 |
| Equity | 16.574 | 9.292 | 2.377 | -2.112 | 304.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119.197 | 129.563 | 100.698 | 102.659 | 3.628 |
| Total debt | 119.197 | 129.563 | 100.698 | 102.659 | 3.628 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CS Management | Management | 2010 – 2010 |
RK Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
BR Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
KA Management | Management | 2017 – 2020 |
KB Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Rikke Kristine Nissen | Chief Executive Officer | 0 companies |
| Bertil Rosenlund | Chief Executive Officer | 0 companies |
| Karin Aurora Ulfsdotter Stjärne | Management | 0 companies |
| Karoline Briand Spodsberg | Management | 0 companies |
| Martha Ellen Brass | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Tina Christensen | Board of Directors | 0 companies |
| Marcus Christian Wolter | Chairman | 0 companies |
| Virginie Jeanne Christiane Calmels | Board of Directors | 0 companies |
| Kurt Stefan Magnus Danieli | Chairman | 0 companies |
| Jacob Houlind | Chairman | 0 companies |
| Sara Viktoria Classon | Board of Directors | 0 companies |
| Ingrid Victoria Louise Kjellberg | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Kent Nikolajsen | Board of Directors | 0 companies |
| Gary Carter | Chairman | 0 companies |
| Peter Skousen Hansen | Board of Directors | 0 companies |
| Rolf Michael Porseryd | Chairman | 0 companies |