| Revenue | DKK -8K | +116% |
| EBITDA | DKK -8K | -116% |
| Net profit | DKK 11K | -78% |
| Total assets | DKK 398K | -14% |
| Equity | DKK 387K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 137 | 138 | 83 | 116 | 228 | 217 | 113 | -20 | -7 | -7 | -5 | -3 | -8 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 137 | 138 | 83 | 116 | 228 | 217 | 513 | -20 | -7 | -7 | -5 | -3 | -8 |
| Depreciation & amort. | 122 | -124 | -124 | -124 | -32 | -0 | -0 | 200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 13 | 14 | -41 | 84 | 228 | 217 | 313 | -20 | -7 | -7 | -5 | -3 | -8 |
| Net financials | -27 | -7 | -0 | 0 | -1 | -2 | -4 | -20 | -4 | -4 | -52 | 32 | 69 | 22 |
| Profit before tax | 77 | 6 | 22 | -23 | 83 | 226 | 213 | 293 | -23 | -10 | -60 | 27 | 66 | 14 |
| Tax | 14 | 0 | 4 | 9 | 19 | 40 | 48 | 68 | -1 | -0 | -20 | 6 | 15 | 3 |
| Net profit | 63 | 5 | 18 | -32 | 64 | 187 | 165 | 225 | -22 | -10 | -39 | 21 | 51 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 403 | 337 | 313 | 399 | 613 | 819 | 1.000 | 434 | 421 | 382 | 407 | 461 | 398 |
| Equity | 254 | 259 | 277 | 245 | 309 | 495 | 661 | 886 | 421 | 411 | 371 | 393 | 444 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 44 | 43 | 53 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 310 | 144 | 60 | 68 | 71 | 74 | 115 | 61 | 13 | 10 | 10 | 14 | 17 | 7 |
| Total debt | 310 | 144 | 60 | 68 | 90 | 118 | 158 | 114 | 13 | 10 | 10 | 14 | 18 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
SOLARIS ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bækgaard Ringestad | Management | 0 companies |