| Revenue | DKK 4,1M | +26% |
| EBITDA | DKK 613K | +528% |
| Net profit | DKK 319K | +229% |
| Total assets | DKK 5,8M | +21% |
| Equity | DKK 1,3M | +33% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.092 | 2.315 | 2.361 | 2.662 | 2.276 | 2.623 | 3.010 | 1.756 | 3.055 | 2.573 | 2.615 | 3.234 | 4.072 |
| Staff expenses | -1.952 | -1.988 | -2.055 | -2.277 | -1.893 | -2.142 | -2.365 | -2.038 | -2.555 | -2.353 | -2.343 | -3.377 | -3.460 |
| EBITDA | 140 | 327 | 306 | 384 | 383 | 482 | 645 | -282 | 500 | 221 | 272 | -143 | 613 |
| Depreciation & amort. | 180 | -124 | -166 | -169 | -204 | -165 | -155 | -115 | -106 | -110 | -114 | -109 | -152 |
| EBIT | -40 | 203 | 139 | 215 | 179 | 317 | 490 | -397 | 394 | 111 | 158 | -252 | 461 |
| Net financials | -84 | -80 | -63 | -35 | -40 | -25 | -14 | -55 | -51 | 13 | 11 | -47 | -37 |
| Profit before tax | -63 | 123 | 77 | 180 | 139 | 292 | 476 | -451 | 343 | 123 | 168 | -300 | 424 |
| Tax | 31 | 31 | 18 | 43 | 31 | 65 | 106 | -87 | 80 | 28 | 39 | -52 | 105 |
| Net profit | -93 | 92 | 58 | 137 | 108 | 227 | 369 | -364 | 263 | 96 | 129 | -248 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.981 | 2.166 | 2.078 | 2.024 | 2.279 | 2.145 | 2.219 | 2.159 | 2.384 | 2.501 | 3.005 | 4.775 | 5.782 |
| Equity | 102 | 195 | 253 | 390 | 498 | 725 | 1.094 | 730 | 992 | 1.088 | 1.217 | 969 | 1.289 |
| Long-term debt | 449 | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.430 | 1.575 | 1.803 | 1.618 | 1.777 | 1.420 | 1.125 | 1.429 | 1.392 | 1.412 | 1.784 | 3.786 | 4.461 |
| Total debt | 1.879 | 1.959 | 1.803 | 1.618 | 1.777 | 1.420 | 1.125 | 1.429 | 1.392 | 1.412 | 1.784 | 3.786 | 4.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2019 | — | — |
HV Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PVJ HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Vind | Management | 0 companies |
| Henry Vind | Founder | 0 companies |