| Revenue | DKK 44K | -567% |
| EBITDA | DKK 44K | +567% |
| Net profit | DKK 11K | +106% |
| Total assets | DKK 722K | +6% |
| Equity | DKK -485K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 146 | 55 | 375 | -9 | 44 |
| Staff expenses | -118 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 55 | 375 | -9 | 44 |
| Depreciation & amort. | -0 | 50 | 50 | 151 | -27 |
| EBIT | 27 | 5 | 325 | -160 | 17 |
| Net financials | -12 | -1 | 0 | 0 | -2 |
| Profit before tax | 15 | 4 | 325 | -160 | 15 |
| Tax | 34 | -84 | 90 | 26 | 3 |
| Net profit | -19 | 88 | 235 | -186 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 746 | 570 | 608 | 681 | 722 |
| Equity | -634 | -546 | -311 | -497 | -485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.380 | 1.116 | 919 | 1.178 | 1.207 |
| Total debt | 1.380 | 1.116 | 919 | 1.178 | 1.207 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MR Management | Management | 2010 – 2011 |
CB Management | Management | 2011 – 2018 |
CO Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2011 – 2011 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2011 – 2018 | |
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rasmussen | Management | 0 companies |
| Claus Bastrup Bertelsen | Management | 0 companies |
| Christian Olfert Jespersen | Management | 0 companies |
| Anders Thoustrup | Chairman | 0 companies |
| Søren Holstein Thygesen | Chairman | 0 companies |
| John Larsen | Board of Directors | 0 companies |
| Jan Larsen | Chairman | 0 companies |
| Søren Leth Ankerstjerne | Board of Directors | 0 companies |