| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK 164K | +185% |
| Net profit | DKK 121K | -46% |
| Total assets | DKK 5,3M | +158% |
| Equity | DKK 1,4M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.910 | 6.893 | 8.278 | 8.638 | 8.883 | 2.674 | 2.359 | 3.101 | 2.284 | 1.954 | 1.983 | 2.584 | 1.971 | 1.431 |
| Staff expenses | -3.401 | -2.820 | -3.372 | -3.478 | -3.230 | -3.275 | -3.185 | -3.365 | -2.634 | -2.326 | -2.676 | -2.165 | -2.164 | -1.267 |
| EBITDA | -1.202 | 5 | -25 | 197 | -386 | -601 | -826 | -264 | -349 | -372 | -1.853 | 419 | -193 | 164 |
| Depreciation & amort. | -6 | -27 | -40 | -49 | -31 | -17 | -17 | -12 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.208 | -22 | -65 | 148 | -417 | -618 | -843 | -276 | -355 | -372 | -1.853 | 419 | -193 | 164 |
| Net financials | -86 | -100 | -112 | -48 | -34 | -45 | -58 | -61 | -64 | -66 | -72 | 1 | -7 | -8 |
| Profit before tax | -1.295 | 517 | -177 | 100 | -451 | -663 | -902 | -336 | -419 | -438 | -1.925 | 420 | -200 | 156 |
| Tax | -0 | 319 | -44 | 27 | -98 | -146 | 93 | -0 | -0 | -0 | -6 | -497 | -426 | 34 |
| Net profit | -1.295 | 198 | -133 | 73 | -353 | -517 | -994 | -336 | -419 | -438 | -1.919 | 917 | 227 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.329 | 2.836 | 2.226 | 3.170 | 3.444 | 2.437 | 2.660 | 3.260 | 2.278 | 3.252 | 1.182 | 2.418 | 2.073 | 5.343 |
| Equity | -1.215 | -1.017 | -1.150 | -1.077 | -1.430 | -1.947 | -2.941 | -3.278 | -3.696 | -4.135 | 147 | 1.063 | 1.290 | 1.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 261 | 261 | 261 | 0 | 0 |
| Short-term debt | 2.544 | 3.853 | 3.376 | 4.247 | 4.874 | 4.384 | 5.601 | 6.538 | 5.812 | 7.125 | 774 | 1.093 | 783 | 3.931 |
| Total debt | 2.544 | 3.853 | 3.376 | 4.247 | 4.874 | 4.384 | 5.601 | 6.538 | 5.975 | 7.386 | 1.035 | 1.355 | 783 | 3.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
TS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLARMESTRE SNOER OG SØNNER A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Snoer | Management | 0 companies |
| Torben Snoer | Management | 0 companies |