| Revenue | DKK 423K | +10% |
| EBITDA | DKK -129K | +69% |
| Net profit | DKK -531K | +49% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK -166K | -146% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 93 | 482 | 366 | 669 | 872 | 994 | 1.622 | 1.422 | 976 | 1.284 | 387 | 423 |
| Staff expenses | -55 | -6 | -2 | -1 | -131 | -218 | -450 | -377 | -640 | -733 | -502 | -802 | -536 |
| EBITDA | -72 | 104 | 479 | 365 | 538 | 653 | 538 | 1.246 | 782 | 243 | 783 | -421 | -129 |
| Depreciation & amort. | 80 | 8 | -176 | -246 | -101 | -187 | -238 | -456 | -536 | -615 | -613 | -620 | -232 |
| EBIT | -152 | 95 | 304 | 119 | 437 | 466 | 300 | 789 | 246 | -372 | 170 | -1.041 | -361 |
| Net financials | -35 | -30 | -65 | -61 | -105 | -91 | -111 | -67 | -67 | -49 | -30 | -68 | -171 |
| Profit before tax | -94 | 65 | 239 | 58 | 333 | 375 | 189 | 722 | 179 | -420 | 140 | -1.109 | -532 |
| Tax | 47 | 17 | 60 | 4 | 72 | 84 | 50 | 146 | 54 | -87 | 35 | -72 | -1 |
| Net profit | -140 | 48 | 178 | 54 | 261 | 291 | 139 | 576 | 125 | -333 | 105 | -1.037 | -531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 623 | 1.247 | 1.204 | 1.849 | 2.184 | 2.505 | 3.598 | 3.416 | 2.498 | 2.739 | 2.600 | 2.425 |
| Equity | -44 | 4 | 182 | 237 | 498 | 789 | 928 | 1.504 | 1.629 | 1.296 | 1.401 | 364 | -166 |
| Long-term debt | 0 | 0 | 352 | 250 | 273 | 165 | 87 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 619 | 676 | 678 | 967 | 1.035 | 1.245 | 1.871 | 1.559 | 1.062 | 1.266 | 2.236 | 2.591 |
| Total debt | 587 | 619 | 1.028 | 928 | 1.240 | 1.200 | 1.332 | 1.871 | 1.559 | 1.062 | 1.266 | 2.236 | 2.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Vind | Founder | 0 companies |