| Revenue | DKK -8K | +41% |
| EBITDA | DKK -8K | -41% |
| Net profit | DKK -7K | +78% |
| Total assets | DKK 78K | -7% |
| Equity | DKK 65K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 536 | 0 | 0 | -3 | -7 | -9 | -8 | -7 | -7 | -7 | -8 | -6 | -8 |
| Staff expenses | -1.439 | -1.404 | -280 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.892 | -1.164 | -366 | -13 | -3 | -7 | -9 | -8 | -7 | -7 | -7 | -8 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.892 | -1.164 | -366 | -13 | -3 | -7 | -9 | -8 | -7 | -7 | -7 | -8 | -6 | -8 |
| Net financials | -1.651 | 1.367 | 52 | -20 | 63 | -14 | 104 | -27 | -46 | 18 | -25 | -26 | -24 | 1 |
| Profit before tax | -3.544 | 203 | -315 | -34 | 61 | -21 | 94 | -35 | -53 | 11 | -33 | -33 | -30 | -7 |
| Tax | -319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.225 | 203 | -315 | -34 | 61 | -21 | 94 | -35 | -53 | 11 | -33 | -33 | -30 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.605 | 736 | 159 | 121 | 178 | 157 | 251 | 216 | 163 | 174 | 142 | 108 | 84 | 78 |
| Equity | 170 | 460 | 145 | 111 | 172 | 151 | 245 | 210 | 157 | 168 | 135 | 102 | 72 | 65 |
| Long-term debt | 3.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 276 | 14 | 10 | 6 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 12 | 13 |
| Total debt | 3.435 | 276 | 14 | 10 | 6 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 12 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
WELL-COM ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 25.0% | 25.0% | 2012 | |
MPV MANAGEMENT ApS | Company | 10.0% | 10.0% | 2012 |
KINONDO INVEST ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Christian Nielsen Thygesen | Board of Directors | 0 companies |
| Mads Peter Veiby | Board of Directors | 0 companies |
| Thomas Johan Havemann | Board of Directors | 0 companies |
| Jørgen Gunnar Havemann | Board of Directors | 0 companies |