| Revenue | DKK 1,5M | +42% |
| EBITDA | DKK 581K | +70% |
| Net profit | DKK 435K | +71% |
| Total assets | DKK 1,1M | -36% |
| Equity | DKK -167K | -155% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 56 | 86 | 66 | 37 | -14 | 135 | 76 | 176 | 60 | 550 | 1.023 | 1.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -426 | -682 | -872 |
| EBITDA | 2 | 45 | 77 | 55 | 26 | -19 | 135 | 76 | 176 | 60 | 124 | 341 | 581 |
| Depreciation & amort. | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 38 | 71 | 49 | 19 | -26 | 128 | 74 | 176 | 60 | 124 | 341 | 581 |
| Net financials | 0 | -3 | -4 | -2 | -1 | -1 | -5 | -2 | -7 | -0 | -5 | -17 | -20 |
| Profit before tax | -1 | 35 | 67 | 47 | 18 | -27 | 123 | 72 | 170 | 60 | 119 | 324 | 561 |
| Tax | -2 | 10 | 17 | 12 | 4 | -7 | 27 | 12 | 40 | 14 | 40 | 71 | 126 |
| Net profit | 0 | 26 | 50 | 35 | 14 | -20 | 96 | 60 | 130 | 46 | 80 | 254 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 407 | 366 | 200 | 147 | 225 | 270 | 343 | 443 | 525 | 576 | 1.736 | 1.111 |
| Equity | 11 | 36 | 61 | 46 | 25 | 5 | 101 | 161 | 291 | 337 | 52 | 306 | -167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 724 | 598 |
| Short-term debt | 227 | 371 | 305 | 155 | 122 | 220 | 169 | 182 | 152 | 188 | 523 | 706 | 680 |
| Total debt | 227 | 371 | 305 | 155 | 122 | 220 | 169 | 182 | 152 | 188 | 523 | 1.430 | 1.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2019 | — | — |
IZ Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
AD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMES Holdings ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stefano James Oragano | Management | 0 companies |
| Ivan Zammit | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andrew Deri Woods | Management | 0 companies |