| Revenue | DKK 824K | +28% |
| EBITDA | DKK 10K | +103% |
| Net profit | DKK 28K | +105% |
| Total assets | DKK 1,4M | -88% |
| Equity | DKK 908K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 779 | 818 | 680 | 645 | 824 |
| Staff expenses | -776 | -698 | -681 | -740 | -788 |
| EBITDA | 3 | 120 | -1 | -326 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 120 | -1 | -326 | 10 |
| Net financials | 31 | 31 | 40 | -375 | 32 |
| Profit before tax | 34 | 151 | 39 | -702 | 43 |
| Tax | 7 | 33 | 9 | -103 | 15 |
| Net profit | 26 | 117 | 30 | -598 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.547 | 1.272 | 1.281 | 11.575 | 1.431 |
| Equity | 830 | 948 | 978 | 880 | 908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 717 | 324 | 303 | 10.695 | 524 |
| Total debt | 717 | 324 | 303 | 10.695 | 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2016 |
| Former (1) | ||
TG Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2010 – 2016 | |
| Chairman | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Dam Sinding | Management | 0 companies |
| Troels Gert Jørgensen | Management | 0 companies |
| Lauge Dehn | Board of Directors | 0 companies |
| Jesper Trudslev | Board of Directors | 0 companies |
| Astrid Dam Sinding | Chairman | 0 companies |
| Odd Sinding | Chairman | 0 companies |