| Revenue | DKK 230K | -80% |
| EBITDA | DKK 230K | -80% |
| Net profit | DKK -3,2M | -55% |
| Total assets | DKK 49,4M | -1% |
| Equity | DKK -2,3M | -390% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.213 | 1.113 | 766 | 1.149 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.213 | 1.113 | 766 | 1.149 | 230 |
| Depreciation & amort. | -498 | -501 | -553 | -605 | -605 |
| EBIT | -2.711 | 612 | 213 | 544 | -376 |
| Net financials | -855 | -889 | -1.137 | -2.620 | -2.851 |
| Profit before tax | -3.566 | -277 | -925 | -2.076 | -3.227 |
| Tax | -32 | -0 | -0 | -0 | -0 |
| Net profit | -3.534 | -277 | -925 | -2.076 | -3.227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.908 | 51.152 | 50.431 | 50.098 | 49.395 |
| Equity | -5.037 | -5.314 | -6.238 | 809 | -2.344 |
| Long-term debt | 53.701 | 55.054 | 0 | 46.810 | 48.700 |
| Short-term debt | 1.244 | 1.411 | 56.669 | 2.462 | 2.910 |
| Total debt | 54.945 | 56.465 | 56.669 | 49.272 | 51.611 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Chief Executive Officer | Chief Executive Officer | 2025 |
DM Management | Management | 2021 |
| Former (7) | ||
CR Management | Management | 2014 – 2016 |
DF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JP Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
BG Management | Management | 2019 – 2019 |
EK Management | Management | 2016 – 2017 |
SD Management | Management | 2019 – 2021 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Company | 100% | 100% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Claus Rene Klostermann | Management | 0 companies |
| Donatella Fanti | Chief Executive Officer | 0 companies |
| Sonia Trigui | Chief Executive Officer | 0 companies |
| Jesper Pedersen Damborg | Chief Executive Officer | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Eric Korre Horten | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Chief Executive Officer | 0 companies |
| Allan Bøgelund Laursen | Board of Directors | 0 companies |
| Søren Halsted | Chairman | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Mikkel Skat Skov | Board of Directors | 0 companies |
| Bjarke Bendix Cloos | Board of Directors | 0 companies |