| Revenue | DKK 1,9M | -49% |
| EBITDA | DKK 345K | -83% |
| Net profit | DKK -181K | -110% |
| Total assets | DKK 4,3M | -17% |
| Equity | DKK -20,1M | -4% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.253 | -819 | 3.760 | 3.654 | 1.865 |
| Staff expenses | -4.312 | -3.174 | -2.477 | -1.578 | -1.520 |
| EBITDA | -2.059 | -4.924 | 351 | 2.076 | 345 |
| Depreciation & amort. | -110 | -30 | -15 | -0 | -0 |
| EBIT | -2.169 | -4.954 | 336 | 2.076 | 345 |
| Net financials | -453 | -519 | -666 | -247 | -526 |
| Profit before tax | -2.623 | -5.473 | -329 | 1.829 | -181 |
| Tax | -194 | -39 | -21 | -0 | -0 |
| Net profit | -2.429 | -5.433 | -309 | 1.829 | -181 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.778 | 5.578 | 5.714 | 5.189 | 4.297 |
| Equity | -18.799 | -20.732 | -21.040 | -19.211 | -20.068 |
| Long-term debt | 90 | 0 | 0 | 20 | 0 |
| Short-term debt | 26.487 | 26.310 | 26.755 | 24.381 | 24.365 |
| Total debt | 26.577 | 26.310 | 26.755 | 24.401 | 24.365 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Märcher Horneman Stilling | Management | 0 companies |
| Harald Sill | Board of Directors | 0 companies |
| Friedrich-Hermann Hans Steigler | Board of Directors | 0 companies |
| Werner Schneider | Chairman | 0 companies |
| Bernd-Rüdiger Loose | Board of Directors | 0 companies |