| Revenue | DKK 1,2M | +71% |
| EBITDA | DKK 33K | +105% |
| Net profit | DKK 142K | +117% |
| Total assets | DKK 2M | +212% |
| Equity | DKK -808K | +45% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.286 | 1.431 | 721 | 1.231 |
| Staff expenses | -1.438 | -1.418 | -1.359 | -1.199 |
| EBITDA | -153 | 13 | -638 | 33 |
| Depreciation & amort. | 18 | -26 | -29 | -33 |
| EBIT | -171 | -13 | -667 | -0 |
| Net financials | -49 | -2 | -58 | 142 |
| Profit before tax | -112 | -14 | -725 | 142 |
| Tax | 54 | 0 | 89 | -0 |
| Net profit | -166 | -14 | -814 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 840 | 849 | 636 | 1.984 |
| Equity | -629 | -643 | -1.457 | -808 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 1.492 | 2.093 | 2.792 |
| Total debt | 1.469 | 1.492 | 2.093 | 2.792 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
MV Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Kjær Jensen | Chief Executive Officer | 0 companies |
| Morten Vestergård | Chief Executive Officer | 0 companies |
| Per Saksager | Board of Directors | 0 companies |
| Henrik Monjezi Lønstrup | Board of Directors | 0 companies |
| Rikard Krogsgaard Andersen | Board of Directors | 0 companies |
| Jens Frederik Jensen | Chairman | 0 companies |