| Revenue | — | — |
| EBITDA | DKK 1,2M | +12826% |
| Net profit | DKK 1,1M | -29% |
| Total assets | DKK 8,7M | +14% |
| Equity | DKK 6,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -5 | -8 | -20 | -8 | -11 | -7 | -7 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -5 | -8 | -20 | -8 | -11 | -7 | -7 | -8 | -9 | 1.199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -5 | -8 | -20 | -8 | -11 | -7 | -7 | -8 | -9 | 1.199 |
| Net financials | 148 | 208 | -83 | 78 | -319 | 195 | -261 | 439 | 697 | 968 | 643 | 917 | 1.548 | 1.086 |
| Profit before tax | 146 | 205 | -88 | 74 | -324 | 186 | -281 | 431 | 686 | 961 | 635 | 909 | 1.538 | 1.076 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -17 | -4 | -5 | -10 | -26 |
| Net profit | 146 | 205 | -88 | 74 | -324 | 186 | -281 | 431 | 728 | 977 | 639 | 914 | 1.548 | 1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 536 | 663 | 985 | 877 | 1.109 | 1.052 | 1.135 | 1.622 | 2.760 | 3.528 | 4.405 | 7.633 | 8.687 |
| Equity | 413 | 524 | 437 | 461 | 86 | 273 | -8 | 423 | 1.151 | 2.128 | 2.767 | 3.681 | 5.107 | 6.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240 | 121 | 195 | 1.040 | 1.168 |
| Short-term debt | 9 | 12 | 226 | 255 | 212 | 837 | 786 | 712 | 471 | 392 | 640 | 530 | 1.487 | 1.445 |
| Total debt | 9 | 12 | 226 | 255 | 212 | 837 | 786 | 712 | 471 | 632 | 761 | 725 | 2.527 | 2.614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|