| Revenue | DKK -126K | -49% |
| EBITDA | DKK -136K | +47% |
| Net profit | DKK -347K | +41% |
| Total assets | DKK 18M | +0% |
| Equity | DKK 4,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 19 | -26 | -307 | -12 | -34 | -168 | -218 | -481 | -306 | -49 | -8 | -249 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 22 | -15 | -319 | -24 | -34 | -168 | -218 | -127 | -278 | 244 | 296 | -259 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -55 | -87 | -108 | -108 |
| EBIT | 2 | 22 | -15 | -319 | -24 | -34 | -168 | -218 | -127 | -302 | 189 | 209 | -368 | -244 |
| Net financials | -36 | -37 | -39 | -38 | -12 | -40 | -42 | -41 | -323 | -231 | -190 | -225 | -222 | -103 |
| Profit before tax | -34 | -14 | -54 | -357 | -37 | -74 | -210 | -259 | -451 | -533 | -1 | -16 | -589 | -347 |
| Tax | 17 | 6 | 15 | 49 | -0 | -0 | -0 | -0 | -78 | -150 | -0 | -9 | -0 | -0 |
| Net profit | -51 | -20 | -69 | -405 | -37 | -74 | -210 | -259 | -373 | -383 | -1 | -6 | -589 | -347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 1.869 | 1.883 | 1.523 | 479 | 4.624 | 10.677 | 12.290 | 14.460 | 15.630 | 16.467 | 17.890 | 18.116 | 18.029 |
| Equity | -4 | -24 | -92 | -498 | -534 | -608 | -818 | 123 | 150 | 167 | 165 | 159 | 4.570 | 4.222 |
| Long-term debt | 1.829 | 1.865 | 1.902 | 441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 27 | 73 | 1.580 | 1.014 | 5.232 | 11.496 | 12.167 | 14.310 | 15.464 | 16.302 | 17.731 | 13.546 | 13.807 |
| Total debt | 1.859 | 1.892 | 1.975 | 2.021 | 1.014 | 5.232 | 11.496 | 12.167 | 14.310 | 15.464 | 16.302 | 17.731 | 13.546 | 13.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Founder | Founder | 2010 | — | — |
PA Management | Management | 2014 | — | — |
LP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Retsloff Pedersen | Founder | 0 companies |
| Peter Aalbæk Jensen | Management | 0 companies |
| Lise Palm | Management | 0 companies |