| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +9% |
| Net profit | DKK 322K | +23% |
| Total assets | DKK 3,8M | +9% |
| Equity | DKK 3,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -5 | 0 | -1 | -152 | -25 | 1.855 | -10 | -9 | 175 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -5 | -5 | -1 | -152 | -25 | 1.855 | -10 | -9 | 175 | -10 | -11 | -10 |
| Depreciation & amort. | -9 | -16 | -15 | -15 | -15 | -15 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -20 | -20 | -16 | -167 | -40 | 1.794 | -10 | -9 | 175 | -10 | -11 | -10 |
| Net financials | -59 | -11 | -66 | -2.900 | -63 | 872 | 2.235 | 248 | 208 | 343 | 490 | 295 | 355 |
| Profit before tax | -45 | -32 | -86 | -2.916 | -229 | 831 | 4.030 | 238 | 200 | 518 | 481 | 284 | 345 |
| Tax | 24 | -29 | -35 | -31 | -50 | -331 | 506 | -91 | 27 | 24 | 20 | 23 | 23 |
| Net profit | -70 | -2 | -50 | -2.885 | -179 | 1.162 | 3.524 | 329 | 173 | 495 | 460 | 261 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.549 | 8.768 | 8.037 | 5.002 | 19.902 | 21.041 | 5.160 | 3.927 | 4.070 | 4.381 | 3.641 | 3.527 | 3.848 |
| Equity | 3.030 | 3.028 | 2.978 | 92 | -88 | 1.074 | 4.598 | 3.726 | 3.878 | 3.773 | 3.633 | 3.494 | 3.466 |
| Long-term debt | 5.140 | 5.297 | 4.600 | 4.439 | 0 | 3.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 444 | 459 | 472 | 19.990 | 16.717 | 562 | 201 | 191 | 608 | 8 | 33 | 382 |
| Total debt | 5.519 | 5.740 | 5.060 | 4.910 | 19.990 | 19.967 | 562 | 201 | 191 | 608 | 8 | 33 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN ENERGY A/S | Company | 50.0% | 15.0% | 2016 |
Adyn Energy ApS | Company | 50.0% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Anne-Lise Choleva | Board of Directors | 0 companies |
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| David Choleva | Chairman | 0 companies |
| Marcus Choleva | Chairman | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |