| Revenue | DKK 42K | -33% |
| EBITDA | DKK 7K | -29% |
| Net profit | DKK 6K | -21% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 483K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | -2 | 51 | 32 | 178 | 73 | 136 | 0 | 0 | 0 | 0 | -19 | 63 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | -45 | -60 | -21 | 135 | -370 | 144 | -97 | 375 | -10 | -60 | -19 | 9 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | -45 | -60 | -21 | 135 | -370 | 144 | -97 | 375 | -10 | -60 | -19 | 9 | 7 |
| Net financials | -2 | 0 | 0 | -92 | -9 | -378 | 35 | -65 | 403 | -40 | -130 | -11 | 0 | 1 |
| Profit before tax | 206 | -45 | -60 | -113 | 136 | -370 | 144 | -98 | 352 | -50 | -189 | -30 | 9 | 7 |
| Tax | 52 | -11 | -46 | -0 | 10 | 1 | 3 | -7 | -16 | -8 | -57 | -0 | 2 | 2 |
| Net profit | 154 | -34 | -14 | -113 | 126 | -370 | 141 | -90 | 368 | -43 | -133 | -30 | 7 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 795 | 1.168 | 1.068 | 1.235 | 570 | 664 | 799 | 1.187 | 4.931 | 6.139 | 5.639 | 5.611 | 5.595 |
| Equity | 362 | 603 | 614 | 501 | 626 | 256 | 397 | 307 | 675 | 633 | 500 | 469 | 477 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 192 | 554 | 567 | 608 | 314 | 266 | 492 | 512 | 4.298 | 5.639 | 5.169 | 5.134 | 5.113 |
| Total debt | 52 | 192 | 554 | 567 | 608 | 314 | 266 | 492 | 512 | 4.298 | 5.639 | 5.169 | 5.134 | 5.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JP Management | Management | 2010 | — | — |
FL | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS VENDELBO HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vendelbo Pedersen | Chief Executive Officer | 0 companies |
| Jan Poul Flyckt Hansen | Management | 0 companies |
| Frank Lindquist Poulsen | Audit | 0 companies |
| Pennapa Nivakaw | Board of Directors | 0 companies |
| Bent Munk Kristensen | Chairman | 0 companies |
| Karsten Kallesø | Board of Directors | 0 companies |
| Lennart Ramsing | Board of Directors | 0 companies |