| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -101% |
| Net profit | DKK -2M | -68% |
| Total assets | DKK 283 | -100% |
| Equity | DKK -2,9M | -229% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 85 | 176 | 372 | 376 | 378 | 360 | 432 | 396 | 276 | 396 | 396 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.227 | -54 | -13 | 214 | 201 | 214 | 219 | 241 | 247 | 10 | 137 | 674 | -6 |
| Depreciation & amort. | 1.056 | -74 | -0 | -0 | -45 | -32 | -65 | -97 | -97 | -32 | -0 | 212 | -0 |
| EBIT | 1.171 | -128 | -13 | 214 | 156 | 182 | 154 | 144 | 150 | -23 | 137 | 462 | -6 |
| Net financials | -176 | -258 | -64 | -207 | -211 | -103 | -74 | -73 | -64 | -353 | -354 | -1.656 | -2.005 |
| Profit before tax | 995 | -386 | -77 | 7 | -55 | 79 | 80 | 71 | 86 | -375 | -217 | -1.194 | -2.011 |
| Tax | 249 | -256 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 746 | -130 | -77 | 7 | -55 | 79 | 80 | 71 | 86 | -375 | -217 | -1.194 | -2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.975 | 9.106 | 9.231 | 9.274 | 9.198 | 9.231 | 9.110 | 9.050 | 11.311 | 14.636 | 15.334 | 8.699 | 0 |
| Equity | 847 | 718 | 641 | 648 | 593 | 672 | 752 | 823 | 909 | 533 | 316 | -878 | -2.889 |
| Long-term debt | 1.100 | 314 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.771 | 8.074 | 8.429 | 8.626 | 8.606 | 8.560 | 8.358 | 8.227 | 10.402 | 14.102 | 15.017 | 9.577 | 2.889 |
| Total debt | 2.871 | 8.388 | 8.590 | 8.626 | 8.606 | 8.560 | 8.358 | 8.227 | 10.402 | 14.102 | 15.017 | 9.577 | 2.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
JL Founder | Founder | 2010 | — | — |
BJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC AZUR ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Bernquist | Management | 0 companies |
| Jan Lakdrup Gottlieb | Founder | 0 companies |
| Bo Jacobsen | Management | 0 companies |