| Revenue | DKK -54K | +82% |
| EBITDA | DKK -54K | -82% |
| Net profit | DKK 186K | -21% |
| Total assets | DKK 1,5M | +15% |
| Equity | DKK 967K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -66 | -31 | -34 | -29 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 1.861 | 198 | -669 | -894 | -22 | 113 | 478 | 16 | -66 | -31 | -34 | -29 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 1.861 | 198 | -669 | -894 | -22 | 113 | 478 | 16 | -66 | -31 | -34 | -29 | -54 |
| Net financials | -38 | 1.757 | 111 | -696 | -940 | -72 | 50 | 413 | 26 | 116 | 100 | 139 | 268 | 242 |
| Profit before tax | -83 | 1.700 | 73 | -801 | -983 | -113 | 21 | 382 | -9 | 51 | 69 | 105 | 238 | 188 |
| Tax | -36 | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 2 |
| Net profit | -47 | 1.664 | 73 | -801 | -983 | -113 | 21 | 382 | -9 | 51 | 69 | 104 | 237 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.039 | 5.165 | 5.404 | 3.705 | 2.902 | 3.026 | 3.319 | 3.941 | 830 | 839 | 911 | 1.022 | 1.268 | 1.459 |
| Equity | -306 | 1.514 | 1.185 | 451 | 55 | 138 | 327 | 818 | 810 | 370 | 439 | 543 | 780 | 967 |
| Long-term debt | 7.565 | 3.339 | 3.895 | 2.809 | 2.559 | 2.648 | 2.741 | 2.862 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.781 | 312 | 324 | 445 | 288 | 240 | 251 | 261 | 20 | 469 | 471 | 479 | 487 | 493 |
| Total debt | 9.345 | 3.651 | 4.219 | 3.254 | 2.847 | 2.888 | 2.992 | 3.123 | 20 | 469 | 471 | 479 | 487 | 493 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Enewald Berthold Clausen | Board of Directors | 0 companies |
| Anette Kohberg | Chairman | 0 companies |
| Ida Marie Clausen | Board of Directors | 0 companies |