| Revenue | DKK -46K | -1630% |
| EBITDA | DKK -46K | -1630% |
| Net profit | DKK -70K | -105% |
| Total assets | DKK 153K | -41% |
| Equity | DKK -158K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 251 | 169 | 324 | 88 | -6 | -103 | -21 | -7 | 3 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 56 | 31 | 42 | 88 | -6 | -103 | -21 | -7 | 3 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -29 | -29 | -29 | -38 | -14 |
| EBIT | 3 | 56 | 31 | 42 | 88 | -27 | -132 | -51 | -36 | -35 | -60 |
| Net financials | 0 | 1 | -0 | -0 | -0 | -1 | -3 | -5 | -5 | -10 | -13 |
| Profit before tax | 3 | 57 | 31 | 42 | 88 | -27 | -136 | -55 | -41 | -45 | -73 |
| Tax | -0 | -0 | 5 | 10 | 20 | 0 | 1 | -5 | -7 | -11 | -3 |
| Net profit | 3 | 57 | 26 | 32 | 68 | -28 | -137 | -50 | -34 | -34 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 87 | 118 | 169 | 320 | 205 | 209 | 148 | 99 | 260 | 153 |
| Equity | 12 | 68 | 95 | 126 | 194 | 166 | 30 | -20 | -54 | -88 | -158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 19 | 23 | 43 | 122 | 35 | 174 | 168 | 153 | 348 | 311 |
| Total debt | 14 | 19 | 23 | 43 | 122 | 35 | 174 | 168 | 153 | 348 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABH HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
THOMAS KJÆRSGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
KJAERSGAARD ApS | Company | 15.0% | 15.0% | 2016 |
MARIELYST HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kjærsgaard | Management | 0 companies |
| Anders Bang Hansen | Chairman | 0 companies |
| Kaj Vestergaard | Board of Directors | 0 companies |