| Revenue | DKK 75K | +17% |
| EBITDA | DKK 36K | -43% |
| Net profit | DKK 35K | -25% |
| Total assets | DKK 924K | -13% |
| Equity | DKK 882K | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 | -32 | 194 | 64 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -32 | 194 | 64 | 36 |
| Depreciation & amort. | -33 | -30 | -0 | -0 | -0 |
| EBIT | -23 | -62 | 194 | 64 | 36 |
| Net financials | 6 | 11 | 13 | -4 | 11 |
| Profit before tax | -17 | -51 | 207 | 60 | 48 |
| Tax | -2 | -5 | 46 | 13 | 12 |
| Net profit | -15 | -46 | 161 | 47 | 35 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.018 | 1.097 | 1.240 | 1.058 | 924 |
| Equity | 663 | 617 | 778 | 825 | 882 |
| Long-term debt | 329 | 329 | 307 | 0 | 0 |
| Short-term debt | 26 | 151 | 155 | 234 | 42 |
| Total debt | 355 | 480 | 461 | 234 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2010 – 2010 |
AC Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Christian Snedker Nannerup | Management | 0 companies |
| Kim Arlund Nørgaard | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Mette Blædel Agerskov | Board of Directors | 0 companies |
| Ulla Merete Riber | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Flemming Riber | Chairman | 0 companies |
| Karen Fogh-Andersen | Board of Directors | 0 companies |
| Ib Ejnar Sørensen | Board of Directors | 0 companies |
| Jakob Stengel Hansen | Chairman | 0 companies |
| Peter Martin Nannerup | Chairman | 0 companies |