| Revenue | DKK -31K | +3000% |
| EBITDA | DKK -31K | -3000% |
| Net profit | DKK -7,3M | +76% |
| Total assets | DKK 36,5M | -81% |
| Equity | DKK 32,1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -9 | -12 | -6 | -6 | -6 | -1 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | -9 | -12 | -6 | -6 | -6 | -1 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -9 | -12 | -6 | -6 | -6 | -1 | -31 |
| Net financials | -36.517 | -23.659 | -23.819 | -25.010 | -26.713 | -27.115 | 1.058.415 | 163.226 | -30.288 | -7.314 |
| Profit before tax | -36.527 | -23.668 | -23.828 | -25.019 | -26.725 | -27.121 | 1.058.409 | 163.220 | -30.289 | -7.345 |
| Tax | -4 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36.524 | -23.667 | -23.824 | -25.019 | -26.725 | -27.121 | 1.058.409 | 163.220 | -30.289 | -7.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565.356 | 565.359 | 565.363 | 565.364 | 565.365 | 565.363 | 200.541 | 260.784 | 192.104 | 36.526 |
| Equity | 72.360 | 88.976 | 65.152 | 40.132 | 13.407 | -13.714 | 200.478 | 199.698 | 39.409 | 32.064 |
| Long-term debt | 492.987 | 476.363 | 500.181 | 525.190 | 551.958 | 579.022 | 59 | 0 | 0 | 0 |
| Short-term debt | 9 | 20 | 30 | 41 | 0 | 55 | 4 | 61.086 | 152.695 | 4.462 |
| Total debt | 492.996 | 476.383 | 500.212 | 525.232 | 551.958 | 579.077 | 63 | 61.086 | 152.695 | 4.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Management | Management | 2010 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BK Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
CRUISE I A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Lindved Hansen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Palle Nordahl | Chief Executive Officer | 0 companies |
| Bent Kemplar | Unofficial title | 0 companies |
| Inger Birgitta Stenmark | Board of Directors | 0 companies |
| Sten Artur Olsson | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Christian Peter Dyvig | Chairman | 0 companies |