| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK 1,3M | +22% |
| Total assets | DKK 3,6M | +41% |
| Equity | DKK 3,6M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 4 | — | — | -7 | -5 | -5 | -5 | -5 | -7 | -7 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 4 | 0 | 0 | -7 | -5 | -5 | -5 | -5 | -7 | -7 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 4 | 0 | 0 | -7 | -5 | -5 | -5 | -5 | -7 | -7 | -8 | -7 | -8 |
| Net financials | 201 | -165 | 0 | 0 | 85 | -247 | 96 | 78 | -249 | 292 | 544 | 793 | 1.088 | 1.325 |
| Profit before tax | 194 | -161 | 0 | 0 | 77 | -251 | 91 | 73 | -254 | 285 | 536 | 785 | 1.081 | 1.317 |
| Tax | 3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | -156 | 0 | 0 | 77 | -251 | 91 | 73 | -254 | 285 | 536 | 785 | 1.081 | 1.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 484 | 0 | 0 | 365 | 114 | 205 | 283 | 89 | 383 | 930 | 1.629 | 2.572 | 3.628 |
| Equity | 316 | 473 | 0 | 0 | 361 | 110 | 201 | 274 | 21 | 306 | 842 | 1.513 | 2.477 | 3.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | -11 | 0 | 0 | 4 | 4 | 4 | 8 | 68 | 78 | 88 | 116 | 96 | 36 |
| Total debt | 3 | -11 | 0 | 0 | 4 | 4 | 4 | 8 | 68 | 78 | 88 | 116 | 96 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|