| Revenue | DKK -79K | +47% |
| EBITDA | DKK -79K | -44% |
| Net profit | DKK -1,2M | -194% |
| Total assets | DKK 17M | -13% |
| Equity | DKK 16,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -23 | -17 | -45 | -18 | -40 | -22 | -20 | -14 | -19 | -13 | -54 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -23 | -17 | -45 | -18 | -40 | -22 | -20 | -2.143 | -19 | -13 | -55 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -23 | -17 | -45 | -18 | -40 | -22 | -20 | -2.143 | -19 | -13 | -55 | -79 |
| Net financials | 29 | 103 | 943 | 600 | 360 | 603 | -2 | -5 | 1.030 | 1.557 | 499 | 17.611 | 1.678 | -1.016 |
| Profit before tax | 22 | 95 | 920 | 582 | 315 | 585 | -43 | -27 | 1.010 | -587 | 480 | 17.598 | 1.624 | -1.095 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | 110 | 363 | 94 |
| Net profit | 22 | 95 | 920 | 582 | 315 | 585 | -43 | -27 | 1.010 | -593 | 480 | 17.488 | 1.260 | -1.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 568 | 948 | 1.433 | 1.647 | 2.128 | 1.980 | 1.841 | 2.741 | 2.035 | 2.371 | 18.969 | 19.492 | 16.965 |
| Equity | 89 | 183 | 934 | 1.416 | 1.630 | 2.112 | 1.964 | 1.828 | 2.697 | 1.991 | 2.358 | 18.846 | 19.106 | 16.917 |
| Long-term debt | 295 | 153 | 11 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 231 | 14 | 16 | 16 | 16 | 16 | 13 | 44 | 44 | 13 | 123 | 385 | 48 |
| Total debt | 517 | 384 | 14 | 16 | 16 | 16 | 16 | 13 | 44 | 44 | 13 | 123 | 385 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|