| Revenue | DKK 7K | -97% |
| EBITDA | DKK 3K | -99% |
| Net profit | DKK 6K | +232% |
| Total assets | DKK 1,8M | -58% |
| Equity | DKK 118K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.583 | 1.923 | 1.871 | — | 3.441 | 6.351 | 5.405 | 1.379 | 226 | 7 |
| Staff expenses | -1.575 | -1.452 | -1.705 | -1.577 | -2.409 | -2.520 | -2.342 | -43 | -33 | -4 |
| EBITDA | 1.008 | 471 | 166 | 393 | 1.032 | 3.832 | 3.063 | 1.336 | 193 | 3 |
| Depreciation & amort. | 77 | 43 | -25 | -27 | -379 | -695 | -753 | -429 | -143 | -0 |
| EBIT | 931 | 428 | 142 | 366 | 654 | 3.137 | 2.310 | 907 | 50 | 3 |
| Net financials | -21 | -21 | -2 | -5 | -63 | -152 | -88 | 71 | -48 | 5 |
| Profit before tax | 910 | 407 | 140 | 361 | 590 | 2.985 | 2.222 | 979 | 2 | 8 |
| Tax | 228 | 106 | 34 | 84 | 130 | 627 | 485 | 224 | 1 | 2 |
| Net profit | 682 | 301 | 106 | 277 | 460 | 2.358 | 1.737 | 755 | 2 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.891 | 1.514 | 1.889 | 1.858 | 5.276 | 6.080 | 6.998 | 6.695 | 4.314 | 1.811 |
| Equity | 821 | 1.122 | 1.228 | 1.504 | 1.765 | 719 | 2.456 | 1.210 | 212 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.982 | 1.591 | 1.187 | 768 | 0 | 0 |
| Short-term debt | 1.070 | 392 | 661 | 354 | 1.529 | 3.770 | 3.183 | 4.618 | 4.102 | 1.693 |
| Total debt | 1.070 | 392 | 661 | 354 | 3.511 | 5.361 | 4.370 | 5.386 | 4.102 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
3L-LUDVIGSEN A/S | Company | 50.0% | 50.0% | 2010 |
ASMUS HANSEN HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
ODENSE TOOL ApS | Company | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Asmus Richardt Hansen | Management | 0 companies |
| Christian Charles Hedebo Hansen | Board of Directors | 0 companies |
| Lotte Hedebo Hansen | Board of Directors | 0 companies |
| Mads Marius Hedebo Hansen | Board of Directors | 0 companies |