| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -190K | -143% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 2,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -3 | -4 | -5 | -6 | -5 | -4 | -7 | -10 | -14 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | -4 | -5 | -6 | -5 | -4 | -7 | -10 | -14 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -3 | -4 | -5 | -6 | -5 | -4 | -7 | -10 | -14 | -9 | -9 |
| Net financials | 441 | 46 | 168 | 290 | 126 | 375 | 61 | 192 | 504 | 447 | -196 | 598 | -111 | -242 |
| Profit before tax | 438 | 43 | 165 | 286 | 122 | 370 | 55 | 187 | 500 | 440 | -206 | 584 | -120 | -251 |
| Tax | 3 | 8 | 17 | 44 | -14 | 28 | -3 | 38 | 82 | 40 | -47 | 48 | -42 | -61 |
| Net profit | 435 | 36 | 147 | 242 | 136 | 342 | 58 | 149 | 418 | 400 | -159 | 536 | -78 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 1.067 | 1.307 | 1.367 | 1.442 | 1.760 | 1.684 | 1.805 | 2.383 | 2.635 | 2.521 | 2.595 | 2.442 | 2.111 |
| Equity | 1.078 | 1.065 | 1.164 | 1.356 | 1.441 | 1.732 | 1.684 | 1.725 | 2.033 | 2.320 | 2.046 | 2.464 | 2.325 | 2.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 143 | 11 | 0 | 28 | 0 | 80 | 351 | 315 | 474 | 131 | 116 | 43 |
| Total debt | 1 | 2 | 143 | 11 | 0 | 28 | 0 | 80 | 351 | 315 | 474 | 131 | 116 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Sørensen | Founder | 0 companies |