| Revenue | DKK -3K | -76% |
| EBITDA | DKK -3K | +76% |
| Net profit | DKK 161K | +189% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK -448K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -14 | -10 | -13 | -11 | -532 | -12 | -118 | -17 | -3 | -14 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 691 | -14 | -10 | -13 | -11 | -532 | -12 | -118 | -17 | -3 | -14 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 376 | 691 | -14 | -10 | -13 | -11 | -532 | -12 | -118 | -17 | -3 | -14 | -3 |
| Net financials | -357 | -721 | 140 | -101 | 293 | -666 | -20 | -0 | -2 | 86 | -1.017 | -166 | 161 |
| Profit before tax | 18 | -30 | 123 | -132 | 255 | -677 | -551 | -12 | -120 | 69 | -1.021 | -181 | 158 |
| Tax | 11 | 8 | -8 | -39 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| Net profit | 8 | -38 | 131 | -93 | 200 | -677 | -551 | -12 | -120 | 69 | -1.021 | -181 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1.070 | 1.367 | 2.875 | 3.029 | 1.849 | 1.302 | 1.298 | 1.188 | 1.372 | 639 | 1.853 | 2.061 |
| Equity | 226 | 264 | 394 | 302 | 502 | -176 | -727 | -739 | -860 | -791 | -1.812 | -609 | -448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -756 | -806 | 972 | 2.573 | 2.527 | 2.024 | 2.029 | 2.037 | 2.047 | 2.163 | 2.450 | 2.462 | 2.509 |
| Total debt | -756 | -806 | 972 | 2.573 | 2.527 | 2.024 | 2.029 | 2.037 | 2.047 | 2.163 | 2.450 | 2.462 | 2.509 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|