| Revenue | DKK 6,4M | +26% |
| EBITDA | DKK 179K | -78% |
| Net profit | DKK 165K | -78% |
| Total assets | DKK 4,1M | -50% |
| Equity | DKK 669K | -51% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.064 | 5.102 | 3.421 | 4.643 | 3.897 | 4.644 | 7.563 | 4.734 | 4.419 | 3.073 | 1.568 | 2.882 | 5.053 | 6.389 |
| Staff expenses | -0 | -0 | -2.631 | -2.675 | -2.577 | -2.894 | -3.603 | -4.659 | -4.179 | -1.376 | -1.896 | -2.559 | -4.249 | -4.687 |
| EBITDA | -12 | 502 | 789 | 1.968 | 1.320 | 1.750 | 3.960 | 75 | 239 | 1.696 | -328 | 322 | 804 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 502 | 789 | 1.968 | 1.320 | 1.750 | 3.960 | 75 | 239 | 1.696 | -328 | 322 | 804 | 179 |
| Net financials | 40 | 77 | -16 | 43 | -6 | 122 | -128 | 4 | 168 | 308 | 337 | 203 | 161 | 33 |
| Profit before tax | 28 | 579 | 773 | 2.011 | 1.313 | 1.872 | 3.831 | 79 | 408 | 2.004 | 9 | 526 | 965 | 213 |
| Tax | 12 | 153 | 207 | 506 | 329 | 419 | 854 | 29 | 92 | 444 | 3 | 117 | 213 | 47 |
| Net profit | 17 | 427 | 565 | 1.505 | 985 | 1.453 | 2.978 | 50 | 316 | 1.561 | 6 | 409 | 752 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.865 | 4.230 | 4.287 | 6.609 | 7.201 | 7.516 | 7.099 | 7.738 | 4.690 | 5.019 | 2.913 | 3.939 | 8.297 | 4.139 |
| Equity | 517 | 943 | 1.069 | 2.019 | 1.504 | 507 | 3.485 | 584 | 900 | 2.461 | 567 | 976 | 1.353 | 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.348 | 3.287 | 3.218 | 4.590 | 5.697 | 7.009 | 3.614 | 7.153 | 3.790 | 2.558 | 2.345 | 2.963 | 6.944 | 3.471 |
| Total debt | 2.348 | 3.287 | 3.218 | 4.590 | 5.697 | 7.009 | 3.614 | 7.153 | 3.790 | 2.558 | 2.345 | 2.963 | 6.944 | 3.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
AE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAY2SECURE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boll | Management | 0 companies |
| Anders Enemark Mortensen | Management | 0 companies |
| Torben Juhl | Board of Directors | 0 companies |
| Søren Kjeldgaard Lauritzen | Board of Directors | 0 companies |