| Revenue | DKK -61K | +20% |
| EBITDA | DKK -61K | -20% |
| Net profit | DKK 1,7M | -98% |
| Total assets | DKK 164,1M | -7% |
| Equity | DKK 162,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.374 | 4.259 | 6.072 | 6.225 | 7.347 | -13 | -11 | -18 | -58 | -42 | -23 | -18 | -51 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.374 | -7 | -8 | -16 | -9 | -13 | -11 | -18 | -58 | -42 | -23 | -18 | -51 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | 3.374 | -7 | -8 | -16 | -9 | -13 | -11 | -18 | -58 | -42 | -23 | -18 | -51 | -63 |
| Net financials | 3.383 | 4.269 | 6.073 | 6.242 | 7.355 | 8.027 | 7.993 | 8.781 | 8.938 | 11.392 | 10.457 | 14.402 | 90.500 | 1.686 |
| Profit before tax | 3.375 | 4.262 | 6.065 | 6.225 | 7.346 | 8.014 | 7.983 | 8.763 | 8.880 | 11.350 | 10.434 | 14.384 | 90.449 | 1.622 |
| Tax | -0 | 2 | 41 | 4 | 111 | 163 | -11 | 185 | 131 | 259 | -238 | 582 | 1.687 | -45 |
| Net profit | 3.375 | 4.260 | 6.024 | 6.222 | 7.235 | 7.851 | 7.994 | 8.579 | 8.749 | 11.091 | 10.672 | 13.802 | 88.763 | 1.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.682 | 27.355 | 29.512 | 35.308 | 42.420 | 49.447 | 56.097 | 56.483 | 65.731 | 73.320 | 73.688 | 87.557 | 176.808 | 164.060 |
| Equity | 23.674 | 27.347 | 28.987 | 35.222 | 42.306 | 49.256 | 56.037 | 56.289 | 64.929 | 72.847 | 73.405 | 87.160 | 174.923 | 162.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 525 | 86 | 114 | 191 | 60 | 194 | 801 | 473 | 283 | 397 | 1.885 | 1.471 |
| Total debt | 8 | 8 | 525 | 86 | 114 | 191 | 60 | 194 | 801 | 473 | 283 | 397 | 1.885 | 1.471 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|