| Revenue | DKK -15K | -62% |
| EBITDA | DKK -15K | +62% |
| Net profit | DKK 6,4M | -93% |
| Total assets | DKK 178,4M | -1% |
| Equity | DKK 178,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.330 | 4.332 | 6.171 | 6.635 | 6.833 | -12 | -11 | -13 | -77 | -38 | -24 | -16 | -39 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -10 | -16 | -10 | -12 | -11 | -13 | -77 | -38 | -24 | -16 | -39 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -10 | -16 | -10 | -12 | -11 | -13 | -77 | -38 | -24 | -16 | -39 | -15 |
| Net financials | 3.338 | 4.356 | 6.183 | 6.662 | 6.859 | 7.207 | 7.914 | 8.435 | 8.805 | 12.162 | 9.607 | 17.968 | 95.153 | 8.253 |
| Profit before tax | 3.333 | 4.346 | 6.173 | 6.646 | 6.849 | 7.195 | 7.903 | 8.422 | 8.728 | 12.124 | 9.583 | 17.952 | 95.114 | 8.238 |
| Tax | -0 | 24 | 68 | 102 | 1 | -17 | -18 | 24 | 111 | 457 | -439 | 1.409 | 2.229 | 1.823 |
| Net profit | 3.333 | 4.321 | 6.104 | 6.544 | 6.848 | 7.212 | 7.922 | 8.398 | 8.616 | 11.667 | 10.022 | 16.542 | 92.885 | 6.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.683 | 27.131 | 30.515 | 31.652 | 34.995 | 41.508 | 48.616 | 56.247 | 61.475 | 66.560 | 76.445 | 92.796 | 180.334 | 178.448 |
| Equity | 23.678 | 27.113 | 30.433 | 31.490 | 34.986 | 41.497 | 48.605 | 56.236 | 57.214 | 65.582 | 75.541 | 91.972 | 172.108 | 178.448 |
| Long-term debt | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 18 | 18 | 161 | 9 | 11 | 11 | 11 | 4.260 | 979 | 904 | 823 | 8.226 | 0 |
| Total debt | 5 | 18 | 82 | 161 | 9 | 11 | 11 | 11 | 4.260 | 979 | 904 | 823 | 8.226 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|