| Revenue | DKK 17,4M | -17% |
| EBITDA | DKK -533K | -198% |
| Net profit | DKK -649K | -665% |
| Total assets | DKK 12,2M | +2% |
| Equity | DKK 364K | -64% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 12.109 | 19.770 | 20.657 | 20.877 | 17.418 |
| Staff expenses | -11.242 | -18.327 | -18.183 | -20.332 | -17.862 |
| EBITDA | 1.236 | 1.443 | -1.110 | 545 | -533 |
| Depreciation & amort. | 184 | -77 | -214 | -149 | -150 |
| EBIT | 1.052 | 1.366 | -1.324 | 396 | -683 |
| Net financials | -187 | -266 | -155 | -218 | -133 |
| Profit before tax | 865 | 1.101 | -1.479 | 178 | -816 |
| Tax | 195 | 243 | -301 | 63 | -167 |
| Net profit | 670 | 858 | -1.179 | 115 | -649 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.088 | 13.151 | 11.135 | 11.886 | 12.157 |
| Equity | 1.219 | 2.077 | 898 | 1.013 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 809 |
| Short-term debt | 5.777 | 10.739 | 10.202 | 10.775 | 10.984 |
| Total debt | 5.777 | 10.739 | 10.202 | 10.775 | 11.793 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AF Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Færch Mikkelsen | Management | 0 companies |
| Jørgen Færch Mikkelsen | Board of Directors | 0 companies |
| Axel Udesen | Board of Directors | 0 companies |
| Tommy Færch Mikkelsen | Board of Directors | 0 companies |