| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 582K | +11% |
| Total assets | DKK 3,7M | +17% |
| Equity | DKK 3,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 339 | 187 | — | -10 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -13 | 197 | 166 | 238 | -9 | -9 | 176 | -10 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -13 | 197 | 166 | 238 | -9 | -9 | 176 | -10 | -9 | -10 | -10 |
| Net financials | 198 | 191 | 254 | 209 | 241 | 306 | 254 | 408 | 272 | 341 | -129 | 574 | 650 |
| Profit before tax | 188 | 181 | 241 | 196 | 229 | 299 | 244 | 398 | 263 | 332 | -139 | 564 | 640 |
| Tax | 5 | 7 | 9 | 8 | 11 | 12 | -23 | 45 | 17 | 35 | -73 | 41 | 57 |
| Net profit | 183 | 173 | 232 | 188 | 218 | 287 | 267 | 354 | 246 | 297 | -65 | 523 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1.123 | 1.308 | 1.445 | 1.613 | 1.849 | 2.054 | 2.371 | 2.559 | 2.815 | 2.661 | 3.126 | 3.664 |
| Equity | 985 | 1.110 | 1.293 | 1.431 | 1.598 | 1.833 | 2.047 | 2.347 | 2.537 | 2.777 | 2.655 | 3.119 | 3.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 15 | 14 | 15 | 16 | 6 | 24 | 21 | 37 | 6 | 6 | 23 |
| Total debt | 6 | 12 | 15 | 14 | 15 | 16 | 6 | 24 | 21 | 37 | 6 | 6 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|