| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK 189K | +25% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -7 | -7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 209 | 281 | 156 | 172 | 236 | 341 | 189 | 178 | -7 | -7 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 243 | 209 | 281 | 156 | 172 | 236 | 341 | 189 | 178 | -7 | -7 | -10 | -8 |
| Net financials | 253 | 212 | 288 | 195 | 261 | 321 | 272 | 384 | 286 | 305 | -137 | 203 | 250 |
| Profit before tax | 243 | 208 | 281 | 188 | 254 | 313 | 265 | 377 | 279 | 297 | -144 | 194 | 242 |
| Tax | 19 | 14 | 19 | 6 | 16 | 15 | -18 | 40 | 21 | 27 | -81 | 43 | 53 |
| Net profit | 224 | 194 | 262 | 182 | 237 | 298 | 283 | 338 | 258 | 270 | -63 | 151 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.770 | 1.873 | 2.041 | 2.108 | 2.250 | 2.443 | 2.612 | 2.857 | 3.005 | 3.167 | 2.968 | 3.001 | 3.199 |
| Equity | 1.755 | 1.853 | 2.016 | 2.098 | 2.234 | 2.428 | 2.605 | 2.835 | 2.982 | 3.139 | 2.962 | 2.995 | 3.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 20 | 25 | 10 | 17 | 15 | 6 | 22 | 23 | 28 | 6 | 6 | 16 |
| Total debt | 15 | 20 | 25 | 10 | 17 | 15 | 6 | 22 | 23 | 28 | 6 | 6 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|