| Revenue | DKK 162K | -57% |
| EBITDA | DKK -82K | -176% |
| Net profit | DKK -66K | -179% |
| Total assets | DKK 174K | -48% |
| Equity | DKK 103K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | 739 | 1.053 | 815 | 448 | 515 | 366 | 397 | 505 | 546 | 599 | 370 | 379 | 162 |
| Staff expenses | -816 | -444 | -467 | -680 | -444 | -468 | -502 | -455 | -381 | -356 | -538 | -328 | -271 | -244 |
| EBITDA | 240 | 85 | 431 | -10 | -107 | 47 | -136 | -58 | 124 | 190 | 61 | 42 | 108 | -82 |
| Depreciation & amort. | 31 | -23 | -23 | -17 | -13 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 62 | 409 | -27 | -120 | 37 | -146 | -67 | 114 | 190 | 61 | 42 | 108 | -82 |
| Net financials | -0 | -3 | -2 | -6 | -0 | -0 | 0 | 0 | 0 | -1 | -4 | -2 | -1 | -0 |
| Profit before tax | 209 | 59 | 407 | -33 | -120 | 37 | -146 | -67 | 114 | 189 | 58 | 39 | 107 | -82 |
| Tax | 56 | 17 | 103 | 2 | -0 | -14 | -0 | -0 | -0 | 7 | 14 | 9 | 24 | -16 |
| Net profit | 153 | 42 | 304 | -35 | -120 | 51 | -146 | -67 | 114 | 182 | 44 | 30 | 83 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 491 | 829 | 614 | 428 | 471 | 254 | 138 | 185 | 335 | 360 | 275 | 335 | 174 |
| Equity | 233 | 275 | 579 | 495 | 325 | 376 | 178 | 58 | 118 | 245 | 233 | 206 | 230 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 217 | 250 | 120 | 103 | 95 | 76 | 80 | 67 | 90 | 127 | 69 | 105 | 71 |
| Total debt | 293 | 217 | 250 | 120 | 103 | 95 | 76 | 80 | 67 | 90 | 127 | 69 | 105 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|