| Revenue | — | — |
| EBITDA | DKK -111K | +74% |
| Net profit | DKK 250K | +618% |
| Total assets | DKK 21,2M | -30% |
| Equity | DKK 21M | -29% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 2.786 | -46 | -45 | -47 | -432 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 2.786 | -46 | -45 | -47 | -432 | -111 |
| Net financials | 0 | 2.834 | 343 | 3.141 | 3.763 | 1.098 | 431 |
| Profit before tax | — | 2.823 | 296 | 3.096 | 3.716 | 3 | 321 |
| Tax | -0 | 18 | 40 | 104 | 83 | 51 | 71 |
| Net profit | — | 2.804 | 256 | 2.992 | 3.633 | -48 | 250 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 23.032 | 23.774 | 26.865 | 30.491 | 30.063 | 21.168 |
| Equity | — | 2.974 | 23.219 | 26.212 | 29.845 | 29.797 | 21.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 20.058 | 555 | 653 | 646 | 267 | 122 |
| Total debt | 0 | 20.058 | 555 | 653 | 646 | 267 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AF Unofficial title | Unofficial title | 2017 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Chief Executive Officer | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Rohin Raja Shah | Chairman | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |