| Revenue | DKK -33K | +0% |
| EBITDA | DKK -33K | +0% |
| Net profit | DKK -23K | +9% |
| Total assets | DKK 18,4M | +5% |
| Equity | DKK -27K | -650% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.820 | 133 | 2.668 | 3.358 | -3.650 | — | -40 | -27 | -28 | -34 | -37 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -26 | -20 | -24 | -74 | 2.484 | -40 | -27 | -28 | -34 | -37 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -26 | -20 | -24 | -74 | 2.484 | -40 | -27 | -28 | -34 | -37 | -32 | -32 |
| Net financials | 2.844 | 157 | 2.686 | 3.382 | -3.592 | 2.470 | 3.493 | 3.101 | 2.707 | 4.242 | -2 | -0 | 3 |
| Profit before tax | 2.848 | 132 | 2.666 | 3.358 | -3.666 | 2.474 | 3.453 | 3.074 | 2.679 | 4.208 | -39 | -33 | -30 |
| Tax | 14 | -5 | -7 | -6 | -19 | 4 | -10 | -9 | -10 | -10 | -9 | -7 | -7 |
| Net profit | 2.834 | 136 | 2.673 | 3.363 | -3.647 | 2.469 | 3.464 | 3.083 | 2.688 | 4.218 | -31 | -26 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.023 | 23.793 | 26.883 | 30.514 | 26.750 | 30.172 | 34.982 | 39.397 | 43.417 | 16.315 | 16.968 | 17.500 | 18.360 |
| Equity | 3.035 | 3.171 | 5.845 | 9.208 | 4.559 | 7.028 | 10.492 | 13.574 | 16.262 | 53 | 22 | -4 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 21.509 | 23.110 | 24.418 | 25.726 | 27.038 | 16.122 | 15.980 | 15.980 | 15.980 |
| Short-term debt | 19.988 | 20.621 | 21.039 | 21.306 | 682 | 34 | 73 | 96 | 116 | 140 | 966 | 1.523 | 2.407 |
| Total debt | 19.988 | 20.621 | 21.039 | 21.306 | 22.191 | 23.144 | 24.491 | 25.822 | 27.155 | 16.262 | 16.946 | 17.503 | 18.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMNRE Duck HoldCo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Rohin Raja Shah | Chairman | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |