| Revenue | DKK 360K | -213% |
| EBITDA | DKK 360K | +213% |
| Net profit | DKK 279K | +214% |
| Total assets | DKK 1M | -21% |
| Equity | DKK 790K | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | -852 | 305 | -135 | -87 | 6 | -12 | -8 | 609 | 401 | 487 | -318 | 360 |
| Staff expenses | -147 | -658 | -252 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 107 | 52 | -135 | -87 | 6 | -12 | -7 | 22 | 401 | 487 | -318 | 360 |
| Depreciation & amort. | -186 | -150 | -15 | -15 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | 48 | -44 | 37 | -150 | -101 | 6 | -12 | -7 | 22 | 401 | 487 | -318 | 348 |
| Net financials | -115 | -116 | -4 | -2 | -8 | -0 | -1 | -0 | -1 | -13 | -10 | 5 | 10 |
| Profit before tax | 163 | 73 | 33 | -151 | -109 | 5 | -14 | -8 | 21 | 388 | 477 | -314 | 358 |
| Tax | 40 | 7 | 9 | -32 | 57 | -0 | -0 | -0 | -0 | 5 | 105 | -69 | 79 |
| Net profit | 123 | 66 | 25 | -119 | -166 | 5 | -14 | -8 | 21 | 382 | 371 | -245 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 355 | 305 | 168 | 4 | 4 | 0 | 0 | 1.112 | 1.375 | 1.862 | 1.312 | 1.040 |
| Equity | 181 | 116 | 80 | -39 | -205 | 3 | -11 | -19 | 2 | 385 | 756 | 511 | 790 |
| Long-term debt | -323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -501 | -239 | 224 | 206 | 209 | 1 | 11 | 19 | 1.110 | 985 | 1.080 | 801 | 229 |
| Total debt | -824 | -239 | 224 | 206 | 209 | 1 | 11 | 19 | 1.110 | 985 | 1.080 | 801 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HYLDAGERGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|