| Revenue | DKK 242K | +31% |
| EBITDA | DKK 242K | +31% |
| Net profit | DKK 49K | -83% |
| Total assets | DKK 29,8M | +93% |
| Equity | DKK 15,1M | +114% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 265 | 0 | 0 | -16 | -6 | 41 | 79 | 100 | 154 | 310 | 185 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 2.318 | -63 | -26 | -16 | -44 | -21 | -11 | 21 | 65 | 212 | 185 | 242 |
| Depreciation & amort. | 172 | -841 | -0 | -0 | -0 | -25 | -74 | -66 | -79 | -82 | -115 | -117 | -117 |
| EBIT | -67 | 1.477 | -63 | -26 | -16 | -69 | -95 | -78 | -58 | -17 | 97 | 68 | 125 |
| Net financials | 0 | -37 | -46 | 1.226 | 205 | 3.948 | 2.716 | 896 | 400 | -109 | -2.399 | 336 | -33 |
| Profit before tax | -117 | 1.440 | -109 | 1.200 | 190 | 3.878 | 2.621 | 819 | 342 | -126 | -2.302 | 404 | 92 |
| Tax | -29 | 370 | 0 | 238 | 47 | 786 | 575 | 199 | 72 | -19 | -773 | 111 | 43 |
| Net profit | -88 | 1.070 | -109 | 962 | 143 | 3.092 | 2.046 | 619 | 270 | -107 | -1.529 | 293 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 220 | 2.386 | 3.358 | 3.809 | 9.098 | 13.331 | 11.563 | 22.140 | 15.494 | 11.016 | 15.498 | 29.833 |
| Equity | 1.331 | 2.401 | 2.292 | 3.123 | 2.444 | 5.485 | 7.531 | 8.150 | 8.420 | 8.314 | 6.785 | 7.077 | 15.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.978 |
| Short-term debt | 1.661 | -2.181 | 94 | 72 | 1.332 | 2.894 | 4.527 | 2.652 | 12.886 | 6.372 | 4.231 | 8.420 | 7.730 |
| Total debt | 1.661 | -2.181 | 94 | 72 | 1.332 | 2.894 | 4.527 | 2.652 | 12.886 | 6.372 | 4.231 | 8.420 | 14.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|