| Revenue | DKK -8K | +58% |
| EBITDA | DKK -8K | -58% |
| Net profit | DKK -5K | -107% |
| Total assets | DKK 107K | -2% |
| Equity | DKK 99K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -5 | -5 | -4 | -4 | -4 | -5 | -6 | -5 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -5 | -5 | -4 | -4 | -4 | -5 | -6 | -5 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -5 | -5 | -4 | -4 | -4 | -5 | -6 | -5 | -5 | -8 |
| Net financials | 6 | 6 | 5 | 9 | 4 | 5 | 5 | 2 | 2 | 2 | 2 | 4 | 2 | 3 |
| Profit before tax | 2 | 3 | 2 | 6 | -0 | -1 | 1 | -1 | -1 | -3 | -4 | -2 | -2 | -5 |
| Tax | 1 | 6 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 |
| Net profit | 2 | -3 | 2 | 6 | -0 | -0 | 1 | -1 | -1 | -3 | -4 | -4 | -2 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 121 | 124 | 122 | 128 | 128 | 129 | 127 | 126 | 123 | 113 | 111 | 109 | 107 |
| Equity | 115 | 112 | 114 | 120 | 119 | 119 | 120 | 119 | 117 | 114 | 110 | 106 | 104 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 9 | 10 | 3 | 9 | 9 | 9 | 9 | 9 | 9 | 3 | 5 | 5 | 7 |
| Total debt | 3 | 9 | 10 | 3 | 9 | 9 | 9 | 9 | 9 | 9 | 3 | 5 | 5 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Founder | Founder | 2010 | — | — |
JC Management | Management | 2010 | — | — |
MM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2025 | |
JEMEMA ApS | Company | 25.0% | 25.0% | 2010 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Pedersen | Founder | 0 companies |
| Jens Christian Nørnberg Rise | Management | 0 companies |
| Mads Mark Rise | Management | 0 companies |