| Revenue | DKK 54K | -45% |
| EBITDA | DKK 9K | -91% |
| Net profit | DKK -70K | -746% |
| Total assets | DKK 2,8M | +48% |
| Equity | DKK 124K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 29 | 233 | 108 | 19 | 96 | 120 | 108 | 79 | 99 | 98 | 98 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 49 | 233 | 108 | 19 | 96 | 120 | 108 | 79 | 99 | 98 | 98 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -10 | -10 | -20 | -21 | -22 | -22 | -27 | -28 | -15 |
| EBIT | 11 | 49 | 233 | 108 | 9 | 85 | 99 | 87 | 58 | 76 | 71 | 70 | -6 |
| Net financials | -13 | -70 | -160 | -64 | -67 | -88 | -82 | -55 | -52 | -56 | -62 | -56 | -111 |
| Profit before tax | -1 | -22 | 73 | 44 | -58 | -2 | 17 | 31 | 6 | 21 | 9 | 14 | -117 |
| Tax | -0 | 10 | 18 | 10 | -9 | -3 | 4 | 7 | 1 | 5 | 2 | 3 | -47 |
| Net profit | -1 | -31 | 55 | 33 | -49 | 0 | 13 | 24 | 5 | 16 | 7 | 11 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 781 | 970 | 597 | 1.319 | 956 | 1.790 | 1.854 | 1.802 | 1.813 | 1.843 | 1.892 | 1.907 | 2.821 |
| Equity | 108 | 77 | 132 | 166 | 117 | 117 | 130 | 154 | 159 | 175 | 183 | 194 | 124 |
| Long-term debt | 0 | 0 | 0 | 269 | 257 | 247 | 1.208 | 1.195 | 1.170 | 1.147 | 1.126 | 1.105 | 2.496 |
| Short-term debt | 663 | 883 | 380 | 799 | 533 | 1.396 | 515 | 453 | 484 | 520 | 584 | 608 | 202 |
| Total debt | 663 | 883 | 380 | 1.068 | 789 | 1.643 | 1.723 | 1.648 | 1.654 | 1.668 | 1.709 | 1.713 | 2.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EFU INVEST ApS | Company | 100.0% | 100.0% | 2024 |
CENATH HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sam Seirup Quach | Management | 0 companies |