| Revenue | DKK 287K | -879% |
| EBITDA | DKK 287K | +879% |
| Net profit | DKK 11,6M | +1577% |
| Total assets | DKK 27,3M | +81% |
| Equity | DKK 25,7M | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 44 | — | — | 56 | -10 | -12 | -13 | -53 | -9 | -8 | -24 | -37 | 287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 44 | 15 | -42 | 56 | -10 | -12 | -13 | -53 | -9 | -8 | -42 | -37 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 44 | 15 | -42 | 56 | -10 | -12 | -13 | -53 | -9 | -8 | -42 | -37 | 287 |
| Net financials | -10 | -2 | 6 | 3 | 3 | -20 | -2 | 4 | 733 | 1.641 | 1.269 | 17.948 | 926 | 11.472 |
| Profit before tax | -14 | 43 | 21 | -38 | 59 | -29 | -15 | -8 | 680 | 1.633 | 1.261 | 17.906 | 889 | 11.760 |
| Tax | -0 | 10 | 5 | -0 | 5 | -1 | -2 | 3 | -66 | -26 | -9 | -46 | 196 | 133 |
| Net profit | -14 | 33 | 15 | -38 | 54 | -28 | -13 | -12 | 746 | 1.659 | 1.270 | 17.952 | 693 | 11.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 128 | 155 | 104 | 190 | 176 | 146 | 134 | 3.799 | 3.766 | 3.952 | 31.969 | 15.034 | 27.266 |
| Equity | 66 | 98 | 114 | 76 | 130 | 102 | 89 | 77 | 823 | 2.371 | 3.528 | 21.365 | 14.309 | 25.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 | 248 | 124 | 5.034 | 0 | 703 |
| Short-term debt | 56 | 30 | 41 | 28 | 60 | 74 | 57 | 57 | 2.604 | 1.148 | 301 | 5.569 | 726 | 812 |
| Total debt | 56 | 30 | 41 | 28 | 60 | 74 | 57 | 57 | 2.976 | 1.396 | 425 | 10.604 | 726 | 1.515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|