| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -17K | +2% |
| Total assets | DKK 125K | -3% |
| Equity | DKK 18K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -1 | -7 | -8 | -9 | -13 | -9 | -13 | -14 | -17 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -173 | 95 | 75 | -82 | -8 | -9 | -13 | -9 | -13 | -14 | -17 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | 95 | 75 | -82 | -8 | -9 | -13 | -9 | -13 | -14 | -17 | -14 | -14 |
| Net financials | -1 | -1 | -1 | 1 | 3.683 | 720 | -3.255 | 155 | -396 | -3 | -2 | -4 | -4 |
| Profit before tax | -174 | 95 | 74 | -81 | 3.675 | 711 | -3.269 | 146 | -408 | -17 | -19 | -18 | -17 |
| Tax | -0 | -1 | -3 | 1 | -2 | -2 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | 96 | 77 | -82 | 3.677 | 714 | -3.277 | 146 | -408 | -17 | -19 | -18 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 241 | 346 | 263 | 3.922 | 4.647 | 1.286 | 800 | 194 | 159 | 143 | 128 | 125 |
| Equity | 118 | 214 | 291 | 208 | 3.835 | 4.497 | 1.114 | 683 | 164 | 72 | 53 | 35 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 27 | 56 | 55 | 87 | 151 | 171 | 117 | 30 | 87 | 90 | 93 | 107 |
| Total debt | 7 | 27 | 56 | 55 | 87 | 151 | 171 | 117 | 30 | 87 | 90 | 93 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|